Finance

Community Land Trust Calculator

Calculate subsidized purchase prices and affordability metrics for community housing organizations.

Model sustainable affordable housing. Calculate subsidized purchase prices, ground lease fees, and long-term equity caps for your community land trust properties.

Initial Purchase Setup

Resale Restriction Terms

Required Initial Subsidy

$140,000

(40.0% of Market Value)

This represents the gap between the fair market value and the target affordable price for a 80% AMI household.

Resale Projection (Year 10)
Est. Open Market Value (3% gr/yr)$470,371
Max Allowable Resale Price$255,989
Seller's Earned Equity+$45,989
Preserved Affordability Subsidy

$214,382

Value retained in the home to subsidize the next lower-income buyer.

Frequently Asked Questions about Community Land Trust Calculator

What is the Community Land Trust Calculator?

The Community Land Trust Calculator is a free utility provided by OrgSets to help you calculate subsidized purchase prices and affordability metrics for community housing organizations..

Do I need an account to use the Community Land Trust Calculator?

No, this tool is completely free and requires no account. However, if you want to save your progress and collaborate with your team, consider trying OrgSets.

How does OrgSets help with finance?

OrgSets is an all-in-one platform that natively handles finance at scale, replacing spreadsheets and ad-hoc tools.

Built by OrgSets

Manage your CLT efficiently.

OrgSets provides robust CRM tools to track homeowner compliance, manage waiting lists, and collect lease payments.

No credit card required.